Shares Issued and Outstanding:          105,796,491

Fully Diluted:                                         166,651,706

Management Ownership:                      ~8%

Institutional Shareholders:

Resource Capital Fund VI LP                    28%

Solitario Exploration and Royalty              9.9%

Warrants Exercise Price  Expiry
4,326,885

776,923

38,030,000

11,263,328

Options

1,150,000

5,100,000

$0.35

$0.13

$0.10

$0.30

Exercise Price

$0.25

$0.15

August 27, 2017

September 14, 2018

May 5, 2018

May 5, 2019

Expiry

October 21, 2018

December 1, 2021